Financhill
Sell
37

ATKR Quote, Financials, Valuation and Earnings

Last price:
$68.21
Seasonality move :
0.03%
Day range:
$67.57 - $69.24
52-week range:
$49.92 - $163.12
Dividend yield:
1.86%
P/E ratio:
13.23x
P/S ratio:
0.82x
P/B ratio:
1.64x
Volume:
641.2K
Avg. volume:
530.5K
1-year change:
-56.43%
Market cap:
$2.3B
Revenue:
$3.2B
EPS (TTM):
$5.19
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.8B $2.9B $3.9B $3.5B $3.2B
Revenue Growth (YoY) -7.89% 65.85% 33.67% -10.1% -9%
 
Cost of Revenues $1.3B $1.8B $2.3B $2.2B $2.1B
Gross Profit $491.3M $1.1B $1.6B $1.3B $1.1B
Gross Profit Margin 27.83% 38.44% 41.9% 38.07% 33.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $219.5M $293M $370M $388.2M $397.5M
Other Inc / (Exp) $2.5M $14M $490K -$8M -$2M
Operating Expenses $251.8M $326.7M $406.2M $446M $453.1M
Operating Income $239.6M $799M $1.2B $893.5M $624.8M
 
Net Interest Expenses $40.1M $32.9M $30.7M $35.2M $35.6M
EBT. Incl. Unusual Items $202M $780M $1.2B $850.3M $587.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $49.7M $192.1M $290.2M $160.4M $114.4M
Net Income to Company $152.3M $587.9M $913.4M $689.9M $472.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $152.3M $587.9M $913.4M $689.9M $472.9M
 
Basic EPS (Cont. Ops) $3.15 $12.38 $20.56 $17.51 $12.83
Diluted EPS (Cont. Ops) $3.10 $12.19 $20.30 $17.27 $12.69
Weighted Average Basic Share $47.3M $46.6M $43.7M $38.8M $36.4M
Weighted Average Diluted Share $48M $47.3M $44.3M $39.3M $36.8M
 
EBITDA $331.3M $906M $1.3B $1B $774M
EBIT $242.1M $812.9M $1.2B $885.5M $622.8M
 
Revenue (Reported) $1.8B $2.9B $3.9B $3.5B $3.2B
Operating Income (Reported) $239.6M $799M $1.2B $893.5M $624.8M
Operating Income (Adjusted) $242.1M $812.9M $1.2B $885.5M $622.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $639.5M $982.6M $895.9M $792.9M $701.7M
Revenue Growth (YoY) 40.36% 53.64% -8.82% -11.5% -11.5%
 
Cost of Revenues $399.7M $566.2M $543.1M $501.3M $516.6M
Gross Profit $239.8M $416.4M $352.9M $291.6M $185.1M
Gross Profit Margin 37.5% 42.38% 39.39% 36.77% 26.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $67.3M $88.9M $98.4M $98.8M $99.1M
Other Inc / (Exp) $7.2M $807K -$3.7M -$455K -$134.1M
Operating Expenses $75.4M $97.6M $113.2M $113M $109.3M
Operating Income $164.4M $318.8M $239.7M $178.5M $75.9M
 
Net Interest Expenses $8.4M $7.5M $8.5M $8.3M $8.3M
EBT. Incl. Unusual Items $163.2M $312.1M $227.6M $169.8M -$66.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38.3M $78.6M $53.4M $31.8M -$16.5M
Net Income to Company $124.9M $233.5M $174.2M $138M -$50.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $124.9M $233.5M $174.2M $138M -$50.1M
 
Basic EPS (Cont. Ops) $2.62 $5.14 $4.37 $3.71 -$1.47
Diluted EPS (Cont. Ops) $2.58 $5.08 $4.31 $3.67 -$1.47
Weighted Average Basic Share $46.8M $44.7M $39.2M $36.7M $34.1M
Weighted Average Diluted Share $47.5M $45.3M $39.7M $37.2M $34.3M
 
EBITDA $194.6M $343M $269.3M $214.8M -$21.3M
EBIT $171.7M $319.6M $236M $178.1M -$58.2M
 
Revenue (Reported) $639.5M $982.6M $895.9M $792.9M $701.7M
Operating Income (Reported) $164.4M $318.8M $239.7M $178.5M $75.9M
Operating Income (Adjusted) $171.7M $319.6M $236M $178.1M -$58.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2B $3.6B $3.8B $3.4B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $2.1B $2.3B $2.1B $2.1B
Gross Profit $671.9M $1.5B $1.6B $1.2B $851.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $229.3M $331.7M $391.6M $399.3M $388.4M
Other Inc / (Exp) $8.3M $7.4M -$4.1M -$4.7M -$137M
Operating Expenses $261.8M $365.9M $438.4M $458.2M $437.1M
Operating Income $410.1M $1.1B $1.1B $776.1M $414.8M
 
Net Interest Expenses $35.5M $30.7M $34.2M $33.4M $35.9M
EBT. Incl. Unusual Items $382.8M $1.1B $1.1B $738.1M $241.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $94.5M $262.5M $256.5M $119.5M $49.1M
Net Income to Company $288.3M $816.2M $822.8M $618.5M $192.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $288.3M $816.2M $822.8M $618.5M $192.8M
 
Basic EPS (Cont. Ops) $6.02 $17.51 $19.68 $16.27 $5.25
Diluted EPS (Cont. Ops) $5.93 $17.28 $19.43 $16.06 $5.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $508.4M $1.2B $1.2B $916.4M $432.1M
EBIT $418.4M $1.1B $1.1B $771.5M $277.9M
 
Revenue (Reported) $2B $3.6B $3.8B $3.4B $3B
Operating Income (Reported) $410.1M $1.1B $1.1B $776.1M $414.8M
Operating Income (Adjusted) $418.4M $1.1B $1.1B $771.5M $277.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.2B $1.8B $1.7B $1.6B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $721.6M $1.1B $1B $1B $1B
Gross Profit $429M $771.2M $687.2M $582.1M $356.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $128.4M $167.1M $188.6M $199.7M $190.6M
Other Inc / (Exp) $7.7M $1.1M -$3.5M -$193K -$135.2M
Operating Expenses $144.8M $184M $216.2M $228.4M $212.4M
Operating Income $284.3M $587.2M $471.1M $353.7M $143.8M
 
Net Interest Expenses $16.7M $14.4M $18M $16.1M $16.5M
EBT. Incl. Unusual Items $275.3M $573.9M $449.6M $337.4M -$7.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $65.3M $135.6M $101.9M $61.1M -$4.2M
Net Income to Company $210M $438.3M $347.7M $276.3M -$3.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $210M $438.3M $347.7M $276.3M -$3.7M
 
Basic EPS (Cont. Ops) $4.40 $9.52 $8.63 $7.37 -$0.15
Diluted EPS (Cont. Ops) $4.33 $9.40 $8.51 $7.28 -$0.16
Weighted Average Basic Share $93.7M $90.7M $79.3M $74M $68.9M
Weighted Average Diluted Share $95.1M $91.9M $80.4M $74.9M $69.3M
 
EBITDA $337.3M $634.9M $530.4M $425.4M $83.5M
EBIT $291.9M $588.3M $467.6M $353.5M $8.6M
 
Revenue (Reported) $1.2B $1.8B $1.7B $1.6B $1.4B
Operating Income (Reported) $284.3M $587.2M $471.1M $353.7M $143.8M
Operating Income (Adjusted) $291.9M $588.3M $467.6M $353.5M $8.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $284.5M $576.3M $388.8M $388.1M $351.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $298.2M $524.9M $528.9M $559.9M $489.9M
Inventory $199.1M $286M $454.5M $493.9M $524.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $46.9M $34.2M $80.7M $96.7M $158.4M
Total Current Assets $828.7M $1.4B $1.5B $1.5B $1.5B
 
Property Plant And Equipment $282.6M $316.7M $461.3M $679.8M $832.7M
Long-Term Investments -- -- -- -- --
Goodwill $188.2M $199M $289.3M $311.1M $314M
Other Intangibles $255.3M $241.2M $382.7M $394.4M $340.4M
Other Long-Term Assets $3M $2M $3.5M $10.7M $9.3M
Total Assets $1.6B $2.2B $2.6B $2.9B $3B
 
Accounts Payable $142.6M $243.2M $244.1M $292.7M $262.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $15.8M $11.8M $13.8M $16.2M $22M
Other Current Liabilities $47.8M $59.3M $77.8M $82.2M $71.1M
Total Current Liabilities $276.2M $524.9M $501.9M $564.6M $510.9M
 
Long-Term Debt $803.7M $758.4M $760.5M $762.7M $764.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.3B $1.3B $1.5B $1.5B
 
Common Stock $475K $461K $415K $374K $350K
Other Common Equity Adj -- -- -- -- --
Common Equity $378.4M $864.7M $1.2B $1.5B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $378.4M $864.7M $1.2B $1.5B $1.5B
 
Total Liabilities and Equity $1.6B $2.2B $2.6B $2.9B $3B
Cash and Short Terms $284.5M $576.3M $388.8M $388.1M $351.4M
Total Debt $803.7M $758.4M $760.5M $762.7M $764.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $304.5M $390.4M $354.3M $368.1M $330.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $431.2M $623.4M $533.7M $509.2M $471.2M
Inventory $237.9M $411.4M $416.1M $564.2M $521.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $44.9M $64.9M $95.4M $133.9M $193M
Total Current Assets $1B $1.5B $1.4B $1.6B $1.5B
 
Property Plant And Equipment $291.3M $323.7M $539.2M $749.7M $786.4M
Long-Term Investments -- -- -- -- --
Goodwill $199.5M $212.2M $310.7M $312.2M $311.4M
Other Intangibles $259M $242.2M $424.9M $366.4M $217.3M
Other Long-Term Assets $879K $2M $3.3M $10.7M $9.2M
Total Assets $1.8B $2.3B $2.7B $3B $2.9B
 
Accounts Payable $187.7M $269.8M $258.1M $265.5M $244.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $11.6M $11.3M $14.6M $20.8M $23.4M
Other Current Liabilities $48.3M $63.2M $87.4M $72M $68.2M
Total Current Liabilities $325.9M $458.3M $467.9M $510.4M $501.5M
 
Long-Term Debt $765M $759.5M $761.6M $763.8M $765.9M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.3B $1.3B $1.4B $1.4B
 
Common Stock $471K $440K $390K $367K $337K
Other Common Equity Adj -- -- -- -$29M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $570.2M $1B $1.3B $1.6B $1.4B
 
Total Liabilities and Equity $1.8B $2.3B $2.7B $3B $2.9B
Cash and Short Terms $304.5M $390.4M $354.3M $368.1M $330.4M
Total Debt $765M $759.5M $761.6M $763.8M $765.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $152.3M $587.9M $913.4M $689.9M $472.9M
Depreciation & Amoritzation $89.3M $93.1M $98.3M $135.8M $151.2M
Stock-Based Compensation $13.1M $17M $17.2M $21.1M $20.3M
Change in Accounts Receivable $16.9M -$219.7M $17.7M -$30.3M $72.7M
Change in Inventories $24.6M -$81.5M -$161M -$42.4M -$31.9M
Cash From Operations $248.8M $572.9M $786.8M $807.6M $549M
 
Capital Expenditures $33.8M $64.5M $135.8M $218.9M $149.9M
Cash Acquisitions -- -$43.2M -$307.8M -$83.4M -$6M
Cash From Investing -$27.5M -$98M -$442.8M -$302.2M -$154.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$34.5M
Special Dividend Paid
Long-Term Debt Issued -- $798M -- -- --
Long-Term Debt Repaid -$40M -$839.1M -- -$1.3M -$2M
Repurchase of Common Stock -$18M -$135.1M -$524.2M -$505.5M -$398.9M
Other Financing Activities -$3.2M -$10.9M -- -- --
Cash From Financing -$61.2M -$184.5M -$524.2M -$506.8M -$435.3M
 
Beginning Cash (CF) $123.4M $284.5M $576.3M $388.8M $388.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $160.1M $290.5M -$180.2M -$1.3M -$40.6M
Ending Cash (CF) $284.5M $576.3M $388.8M $388.1M $351.4M
 
Levered Free Cash Flow $215M $508.4M $651.1M $588.7M $399.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $124.9M $233.5M $174.2M $138M -$50.1M
Depreciation & Amoritzation $22.9M $23.4M $33.3M $36.8M $37M
Stock-Based Compensation $4.9M $6.1M $6.9M $5M $7.7M
Change in Accounts Receivable -$78.9M -$82.7M -$27.3M $7.7M $3.1M
Change in Inventories -$11.1M -$52.7M $35.6M -$75M $2.7M
Cash From Operations $67M $64M $204.5M $87.2M $86.6M
 
Capital Expenditures $12.1M $16M $37.7M $29.2M $22.3M
Cash Acquisitions -$36.5M -- -$1.2M -- $6.7M
Cash From Investing -$46.7M -$15.8M -$38.9M -$28.7M -$6.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$11.7M -$10.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$660K -$467K -$691K
Repurchase of Common Stock $3.6M -$156.5M -$118.8M -$57.2M -$50M
Other Financing Activities $6K -- -- -- --
Cash From Financing $3.6M -$156.5M -$119.4M -$69.4M -$61.5M
 
Beginning Cash (CF) $280.4M $499M $307.8M $380.9M $310.4M
Foreign Exchange Rate Adjustment $179K -$228K $288K -$2M $1.8M
Additions / Reductions $23.9M -$108.3M $46.2M -$10.8M $18.1M
Ending Cash (CF) $304.5M $390.4M $354.3M $368.1M $330.4M
 
Levered Free Cash Flow $54.8M $48M $166.9M $58M $64.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $288.3M $816.2M $822.8M $618.5M $192.8M
Depreciation & Amoritzation $90M $94.3M $114.6M $145M $154.3M
Stock-Based Compensation $15.8M $16.2M $19.8M $18.8M $24.3M
Change in Accounts Receivable -$115.1M -$190.4M $112.3M $21.8M $36M
Change in Inventories $15.9M -$177.9M $13.9M -$162.5M $40.7M
Cash From Operations $352.7M $580.8M $1B $649.6M $464.7M
 
Capital Expenditures $37M $69.4M $183.1M $219.7M $140M
Cash Acquisitions -$43.7M -$35.6M -$355.1M -$6M $6.6M
Cash From Investing -$71.3M -$97.8M -$538.1M -$225M -$123.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$11.7M -$44.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$80M -- -$660K -$1.6M -$2.4M
Repurchase of Common Stock -$36M -$385.2M -$522.2M -$396.8M -$329.8M
Other Financing Activities -$3.2M -- -- -- --
Cash From Financing -$119.2M -$394.6M -$522.9M -$410M -$377M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $162.2M $88.4M -$31.9M $14.5M -$35.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $315.7M $511.4M $845.9M $429.8M $324.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $210M $438.3M $347.7M $276.3M -$3.7M
Depreciation & Amoritzation $45.3M $46.5M $62.8M $71.9M $75M
Stock-Based Compensation $10.4M $9.6M $12.1M $9.8M $13.8M
Change in Accounts Receivable -$124.3M -$95M -$502K $51.5M $14.8M
Change in Inventories -$31.4M -$127.8M $47.1M -$73M -$385K
Cash From Operations $153.2M $161.2M $403.4M $245.3M $160.9M
 
Capital Expenditures $20.4M $25.3M $72.7M $73.5M $63.6M
Cash Acquisitions -$43.7M -$36.1M -$83.4M -$6M $6.7M
Cash From Investing -$60.9M -$60.8M -$156.1M -$79M -$48M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$11.7M -$22M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$40M -- -$660K -$894K -$1.4M
Repurchase of Common Stock -$35.4M -$285.6M -$283.6M -$174.9M -$105.9M
Other Financing Activities -$11K -- -- -- --
Cash From Financing -$75.4M -$285.6M -$284.3M -$187.5M -$129.2M
 
Beginning Cash (CF) $564.9M $1.1B $696.6M $769M $661.8M
Foreign Exchange Rate Adjustment $3.1M -$678K $2.5M $1.1M -$4.7M
Additions / Reductions $16.9M -$185.2M -$36.9M -$21.2M -$16.3M
Ending Cash (CF) $584.9M $889.4M $662.2M $749M $640.8M
 
Levered Free Cash Flow $132.9M $135.8M $330.7M $171.8M $97.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Is a Millionaire-Maker Stock?
What Is a Millionaire-Maker Stock?

From time to time, investors will run across the term…

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 6.72% over the past day.

Buy
52
QDEL alert for May 9

QuidelOrtho [QDEL] is down 0.38% over the past day.

Buy
61
TPC alert for May 9

Tutor Perini [TPC] is up 8.27% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock